Build Your Business!
We won’t spam you; we promise!
| CRM | MSFT | ADBE | ADSK | TEAM | |
| Company Name | Salesforce.com, inc. | Microsoft Corporation | Adobe Inc. | Autodesk, Inc. | Atlassian Corporation Plc |
| Sector | Information Technology | Information Technology | Information Technology | Information Technology | Information Technology |
| Industry | Application Software | Systems Software | Application Software | Application Software | Application Software |
| Market Cap | 218.92B | 1.91T | 244.07B | 61.31B | 57.50B |
| Enterprise Value | 210.18B | 1.87T | 243.82B | 62.48B | 56.63B |
| Employees | 56,606 | 163,000 | 22,516 | 11,500 | 6,117 |
| SA Authors Covering | 8 | 16 | 9 | 2 | 2 |
| Wall St. Analysts | 47 | 39 | 28 | 20 | 22 |
| Income STMT | CRM | MSFT | ADBE | ADSK | TEAM |
| Revenue | 22.35B | 159.97B | 13.68B | 3.89B | 1.96B |
| Revenue Per Share | 24.45 | 21.16 | 28.50 | 17.74 | 7.88 |
| EPS Diluted | 4.74 | 7.34 | 11.49 | 5.84 | -3.49 |
| Net Income | 4.44B | 56.02B | 5.57B | 1.30B | -868.47M |
| Gross Profit | 16.61B | 109.39B | 11.97B | 3.58B | 1.65B |
| EBITDA | 3.48B | 75.58B | 5.33B | 755.10M | 139.23M |
| Operating Income | 949.00M | 64.23B | 4.75B | 662.00M | 105.88M |
| Net Income Avail. to Comm. | 4.44B | 56.02B | 5.57B | 1.30B | -868.47M |
| Balance Sheet | CRM | MSFT | ADBE | ADSK | TEAM |
| Total Cash | 15.02B | 125.01B | 4.96B | 923.20M | 1.56B |
| Total Debt | 6.28B | 81.26B | 4.71B | 2.09B | 786.84M |
| Total Debt to Equity | 14.76% | 60.41% | 34.75% | 185.32% | 190.67% |
| Short Term Debt | – | – | – | – | – |
| Long Term Debt | 2.67B | 50.01B | 4.12B | 1.64B | – |
| Current Ratio | 1.33 | 2.29 | 1.27 | 0.48 | 0.78 |
| Quick Ratio | 1.19 | 2.10 | 1.12 | 0.40 | 0.69 |
| Debt/Free Cash Flow | 0.33 | 1.32 | 0.88 | 1.23 | – |
| Long Term Debt/Total Capital | 11.30% | 32.71% | 25.27% | 62.59% | 17.14% |
| Cash Flow Statement | CRM | MSFT | ADBE | ADSK | TEAM |
| Net Operating Cash Flow | 6.17B | 72.70B | 6.17B | 1.45B | 780.30M |
| Levered Free Cash Flow | 8.20B | 37.78B | 4.69B | 1.34B | 836.43M |
| Cash from Operations | 6.17B | 72.70B | 6.17B | 1.45B | 780.30M |
| Capital Expenditures | -558.00M | -18.91B | -384.00M | -91.50M | -38.57M |
| Growth | CRM | MSFT | ADBE | ADSK | TEAM |
| Revenue Growth (YoY) | 22.63% | 15.34% | 17.33% | 13.71% | 29.10% |
| Revenue Growth (FWD) | 21.96% | 13.80% | 16.55% | 16.47% | 24.98% |
| Revenue 3 Year (CAGR) | 26.09% | 14.75% | 21.13% | 22.26% | 34.33% |
| EBITDA 3 Year (CAGR) | 35.90% | 1 9.70% | 25.11% | NM | NM |
| Net Income 3 Year (CAGR) | 84.87% | 52.59% | 43.63% | NM | NM |
| Levered FCF 3 Year (CAGR) | 43.68% | 22.53% | 25.34% | 89.99% | 45.08% |